Independent review
Every calculation, rebuilt in Excel
A sceptical actuary shouldn't have to trust the software. Each valuation run writes a workbook that rebuilds the calculation in ordinary Excel formulas, beside the engine's own figures, with a cent-level agreement check.
What it contains
- Lux GAAP: one sheet per policy, month by month, every step a formula from the inputs and the Basis and Mortality sheets.
- IFRS 17: the risk adjustment (capital, run-off factor, cost of capital), the CSM roll-forward with the loss component, insurance revenue, and the disclosure tables.
- Agreement: a summary sheet comparing formulas and engine, flagging any difference over a cent.
- No macros, no add-ins: standard functions that open in any recent Excel or LibreOffice.

Open a reviewer workbook yourself
We'll run a valuation in the demo and hand you the workbook, so you can change an assumption and watch it recalculate.
Or email hello@autoimpact.co.uk · Ask for the brochure